Prime income producing opportunity with approved ADU + Junior ADU , High cash flow potential. Exceptional investment opportunity in Los Angeles featuring a fully remodeled 3-Bedroom, 2- Bath, main residence , plus a fully Approved RTI development package for a new construction ADU and a 400 sq ft Junior ADU. The existing front home has been completely renovated, including a brand new kitchen, two fully remodeled Bathrooms, updated plumbing and electrical, paid Solar system, and fresh interior and exterior paint, making it immediately rent-ready with strong market appeal. Projected rental income potential Front Main Residence (3BD/2BA) . $4850 /month . $58200 annually Future 400 sq ft junior ADU . $2500-$3000 /Month . $30,000-$36,000 annually New construction rear ADU (1,199 sq ft,3BD/2 BA) . $5,000-$6,000/month . $60,000-$72,000 annually Total projected Gross Annual Income (All units completed) . Low Estimate: $58,200+$30,000+$60,000=$148,200 per year . High estimate: $58,200+ $36,000+ $72,000= $166,200 per year This represent a potential $12,350-$13,850 per month gross rental income once fully developed. Developments highlights . Fully approved 1199 sq ft, 3BD/2BA detached ADU . Approved 400 sq ft Junior ADU (JADU) . Rear alleu access providing private entry to the new ADU . Two dedicated parking spaces for ADU . EV-designated 240 V car charger outlets . Approved landscaping and parking design plans . All permits and RTI approvals secured through the city of Los Angeles The Rear alley access enhances privacy and rental desirability , creating through separation between units-a major advantage when maximizing rental value and tenant independence. This is a rare opportunity for investors seeking : Strong immediate rental income significant upside through shovel-ready ADU development Multi-stream income strategy Positioning in one of the strongest rental markets in Southern California Turnkey condition in front with approved expansion in the rear minimizing entitlement risk, shortening timelines , and accelerating return on investment.

This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. The display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, the Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent.