15200 Roscoe BoulevardPanorama City, CA 91402



Mortgage Calculator
Monthly Payment (Est.)
$5,452Prime Development Opportunity in Los Angeles!This versatile R3-1 TOC Tier 2 lot offers exceptional potential for investors and developers seeking strong returns and flexibility in one of L.A.'s most active multifamily corridors. Two lucrative development paths are available: build 10 townhomes with 10 ADUs under SB684 for individual resale, or move forward with the (RTI) ED1-approved project to construct 17 affordable housing units ready for immediate execution.The approved Type VA construction plan features a three-story, 12,915 square foot building with no parking requirement, minimizing costs and streamlining construction. The estimated build cost is approximately $2,100,000, with an excellent unit mix of 9 two-bedroom and 8 one-bedroom units. Projected proforma rents total $34,069 per month ($408,828 annually), leading to an estimated completed property value of $5,682,000 (GRM 13.9) and a potential $2,000,000 profit margin.Additional space is available for a leasing or management office or an optional ADU, providing even more income potential. The property requires no demolition feesyou can start construction immediately.Ideally located minutes from Noble Ave Early Education Center, Nobel Ave Elementary, Vista Middle School, Panorama High School, Walmart, and Mission Community Hospital, this project offers residents convenience and accessibility to schools, shopping, employment centers, and public transportation.With high demand for affordable housing across Los Angeles and city incentives designed to encourage development, this property provides a rare opportunity to deliver quality housing while securing strong financial returns.Don't miss this ready-to-build, high-potential, priced-to-sell project in one of Los Angeles' most promising multifamily zones.
| 4 hours ago | Listing updated with changes from the MLS® | |
| 12 hours ago | Listing first seen on site |
Based on information from the The MLS as of 2025-10-24 05:18 AM UTC. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
Did you know? You can invite friends and family to your search. They can join your search, rate and discuss listings with you.